The Cottages on Port Republic

Overview

Deal Type Agency Lending
Size $36.5 Million
Fannie Mae Fixed Rate Loan

Summary

The transaction includes a $36,500,000 ($60,833/bed) non-recourse, first mortgage loan secured by a 600-bed (180-unit), dedicated student housing property known as The Cottages on Port Republic, located in Harrisonburg, VA. It serves students attending the James Madison University, 1.7 miles from the property. Built in 2013 and renovated over the past 4 years, the property is comprised of 121, 2-story residential buildings, situated on 23.08-acres of land. The proposed loan will be used to refinance the existing debt of the property. The loan is structured with a 5-year term, and subsequent to a 3-year interest only period, amortizes on a 30-year schedule.

KBREC page disclosure

Banking products and services are offered by KeyBank National Association. All credit products are subject to collateral and/or credit approval, terms, conditions, and availability and subject to change.

Recent Deals

August 2025

The mississippi band of choctaw indians

$295 Million

Senior Secured Credit Facilities

Joint Lead Arranger
Joint Bookrunner
Administrative Agent

band-of-choctaw-indians
July 2025

city of huber heights logo

City of Huber Heights, Ohio

$56.2 Million

Various Purpose Notes, Series 2025 (General Obligation) (Limited Tax)

Sole Manager

city-of-huber-heights-ohio
July 2025

omni

a portfolio company of 

merit

acquired by

sterling group

Exclusive Sell-Side Advisor

omni-glass-and-paint
July 2025

parkohio industries

$350 Million

Senior Secured Notes

Co-Syndication Agent
Joint Bookrunner

parkohio-industries-inc

Connect With Us

Find an Expert